Dorian LPG Ltd. Announces Third Quarter Fiscal Year 2019 Financial Results

STAMFORD, Conn., Feb. 4, 2019 /PRNewswire/ -- Dorian LPG Ltd. (NYSE: LPG) (the "Company," "Dorian LPG," "we," and "our"), a leading owner and operator of modern very large gas carriers ("VLGCs"), today reported its financial results for the three months ended December 31, 2018.

Highlights for the Third Quarter Fiscal Year 2019

    --  Revenues of $55.1 million and Daily Time Charter Equivalent ("TCE")((1))
        rate for our fleet of $30,108 for the three months ended December 31,
        2018, compared to revenues of $44.5 million and TCE rate of $22,833 for
        the three months ended December 31, 2017.

    --  Net loss of $(6.2) million, or $(0.11) earnings/(loss) per basic and
        diluted share ("EPS"), and adjusted net income((1)) of $0.5 million, or
        $0.01 adjusted diluted earnings/(loss) per share ("adjusted EPS"),((1))
        for the three months ended December 31, 2018.

    --  Adjusted EBITDA((1)) of $27.2 million for the three months ended
        December 31, 2018.
    --  Entered into a contract for three additional exhaust gas cleaning
        systems (commonly referred to as "scrubbers"), increasing our total
        scrubbers under contract to ten, all of which will use hybrid
        technology.

((1)) TCE, adjusted net loss, adjusted EPS and adjusted EBITDA are non-U.S. GAAP measures. Refer to the reconciliation of revenues to TCE, net loss to adjusted net loss, EPS to adjusted EPS and net loss to adjusted EBITDA included in this press release.

John C. Hadjipateras, Chairman, President and Chief Executive Officer of the Company, commented, "The average Baltic rate in the quarter was $42.389 per metric ton compared to $40.115 per metric ton in the July to September quarter. In October, the Baltic peaked at a little over $48 per metric ton. The wild movements in oil prices impacted trade in LPG. The Baltic has since dropped to nearly $25 per metric ton as a result of a contraction from the record-breaking volumes shipped in the July to September quarter.

Looking ahead, we are optimistic about U.S. export capacity and demand growth in Asia. While the debate rages over IMO 2020, we expect to have twelve of our twenty-two ships fitted with exhaust gas cleaning systems. We believe this will enhance the competitive advantage we have as the owners and operators of the most modern ECO fleet amongst our peers."

Third Quarter Fiscal Year 2019 Results Summary

Net loss amounted to $(6.2) million, or $(0.11) per share, for the three months ended December 31, 2018, compared to net income of $1.7 million, or $0.03 per share, for the three months ended December 31, 2017.

Adjusted net income amounted to $0.5 million, or $0.01 per share, for the three months ended December 31, 2018, compared to adjusted net loss of $(2.1) million, or $(0.04) per share, for the three months ended December 31, 2017. Net loss for the three months ended December 31, 2018 is adjusted to exclude an unrealized loss on derivative instruments of $6.7 million. Please refer to the reconciliation of net loss to adjusted net loss, which appears later in this press release.

The $2.6 million favorable change in adjusted net income/(loss) for the three months ended December 31, 2018, compared to the three months ended December 31, 2017, is primarily attributable to an increase of $10.6 million in revenues, a favorable change of $1.3 million in realized gain on derivatives, an increase of $0.5 million in interest income, and decreases of $0.3 million in general and administrative expenses and $0.1 million in voyage expenses, partially offset by professional and legal fees related to the BW Proposal (defined below) of $7.8 million, and increases of $1.6 million in interest and finance costs and $1.0 million in vessel operating expenses.

The TCE rate for our fleet was $30,108 for the three months ended December 31, 2018, a 31.9% increase from a TCE rate of $22,833 from the same period in the prior year, primarily driven by increased spot market rates, partially offset by bunker prices. Please see footnote 6 to the table in "Financial Information" below for information related to how we calculate TCE. Total fleet utilization (including the utilization of our vessels deployed in the Helios Pool) decreased from 95.6% in the quarter ended December 31, 2017 to 90.0% in the quarter ended December 31, 2018.

Vessel operating expenses per day increased to $8,287 in the three months ended December 31, 2018 from $7,804 in the same period in the prior year. Please see "Vessel Operating Expenses" below for more information.

Revenues

Revenues, which represent net pool revenues--related party, time charters, voyage charters and other revenues earned by our vessels, were $55.1 million for the three months ended December 31, 2018, an increase of $10.6 million, or 23.7%, from $44.5 million for the three months ended December 31, 2017. The increase is primarily attributable to an increase in average TCE rates, partially offset by reduced fleet utilization. Average TCE rates increased from $22,833 for the three months ended December 31, 2017 to $30,108 for the three months ended December 31, 2018, primarily as a result of higher spot market rates during the three months ended December 31, 2018 as compared to the three months ended December 31, 2017, partially offset by higher bunker prices. The Baltic Exchange Liquid Petroleum Gas Index, an index published daily by the Baltic Exchange for the spot market rate for the benchmark Ras Tanura-Chiba route (expressed as U.S. dollars per metric ton), averaged $42.389 during the three months ended December 31, 2018 compared to an average of $29.857 for the three months ended December 31, 2017. The average price of heavy fuel oil (expressed as U.S. dollars per metric tonnes) from Singapore and Fujairah increased from $362 during the three months ended December 31, 2017 to $466 during the three months ended December 31, 2018. Our fleet utilization decreased from 95.6% during the three months ended December 31, 2017 to 90.0% during the three months ended December 31, 2018.

Vessel Operating Expenses

Vessel operating expenses were $16.8 million during the three months ended December 31, 2018, or $8,287 per vessel per calendar day, which is calculated by dividing vessel operating expenses by calendar days for the relevant time-period for the vessels that were in our fleet. This was an increase of $1.0 million, or 6.2%, from $15.8 million for the three months ended December 31, 2017. Vessel operating expenses per vessel per calendar day increased by $483 from $7,804 for the three months ended December 31, 2017 to $8,287 for the three months ended December 31, 2018. The increase in vessel operating expenses for the three months ended December 31, 2018, when compared with the three months ended December 31, 2017, was primarily the result of a $1.0 million, or $470 per vessel per calendar day, increase in spares, stores, and repairs and maintenance costs largely due to our regular preventive maintenance programs.

General and Administrative Expenses

General and administrative expenses were $5.2 million for the three months ended December 31, 2018, a decrease of $0.3 million, or 6.9%, from $5.5 million for the three months ended December 31, 2017. The decrease was mainly due to a $0.4 million decrease in professional and legal fees unrelated to the BW Proposal (defined below).

Professional and Legal Fees Related to the BW Proposal

BW LPG Limited and its affiliates ("BW") made an unsolicited proposal to acquire all of our outstanding common stock and, along with its affiliates, commenced a proxy contest to replace three members of our board of directors with BW nominees. BW's unsolicited proposal and proxy contest were subsequently withdrawn on October 8, 2018 (the "BW Proposal"). Professional (including investment banking fees) and legal fees related to the BW Proposal were $7.8 million for the three months ended December 31, 2018.

Interest and Finance Costs

Interest and finance costs amounted to $10.0 million for the three months ended December 31, 2018, an increase of $1.3 million, or 15.2%, from $8.7 million for the three months ended December 31, 2017. The increase of $1.3 million during this period was due to an increase of $2.1 million in interest incurred on our long-term debt, primarily resulting from an increase in LIBOR, partially offset by a decrease in average indebtedness and a reduction of $0.8 million in amortization of deferred financing fees and loan expenses. Average indebtedness, excluding deferred financing fees, decreased from $751.3 million for the three months ended December 31, 2017 to $739.9 million for the three months ended December 31, 2018. As of December 31, 2018, the outstanding balance of our long-term debt, net of deferred financing fees of $14.8 million, was $711.3 million.

Unrealized Gain/(Loss) on Derivatives

Unrealized loss on derivatives was approximately $6.7 million for the three months ended December 31, 2018, compared to an unrealized gain of $3.8 million for the three months ended December 31, 2017. The unfavorable $10.5 million change is attributable to changes in the fair value of our interest rate swaps caused by changes in forward LIBOR yield curves and reductions in notional amounts.

Realized Gain/(Loss) on Derivatives

Realized gain on derivatives was approximately $0.9 million for the three months ended December 31, 2018, compared to a realized loss of $0.4 million for the three months ended December 31, 2017. The favorable $1.3 million change is attributable to increases in floating LIBOR resulting in realized gains on interest rate swaps related to the $758 million debt financing facility that we entered into in March 2015 (as amended) with a group of banks and financial institutions.

Fleet

The following table sets forth certain information regarding our fleet as of January 25, 2019.






                                    Capacity                    Sister             
     
        ECO                               
        
        Charter


                               
     
       (Cbm)          Shipyard    Ships  Year Built      Vessel(1) 
         
           Employment 
       
        Expiration(2)




     
     VLGCs



     
     Captain Markos NL(3)          82,000 
      Hyundai      
     A              2006                 
         Time Charter(4)        
      Q4 2019



     
     Captain John NP(3)            82,000 
      Hyundai      
     A              2007                     
         Pool(5)


        Captain Nicholas ML(3)        82,000 
      Hyundai      
     A              2008                     
         Pool(5)



     
     Comet                         84,000 
      Hyundai      
     B              2014   
      X          
         Time Charter(6)        
      Q3 2019



     
     Corsair(3)                    84,000 
      Hyundai      
     B              2014   
      X              
         Pool(5)



     
     Corvette(3)                   84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Cougar                        84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Concorde(3)                   84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Cobra                         84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Continental                   84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Constitution                  84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Commodore                     84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Cresques                      84,000  
      Daewoo      
     C              2015   
      X              
         Pool(5)



     
     Constellation                 84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Cheyenne                      84,000 
      Hyundai      
     B              2015   
      X            
         Pool-TCO(7)          
      Q1 2019



     
     Clermont                      84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Cratis                        84,000  
      Daewoo      
     C              2015   
      X              
         Pool(5)



     
     Chaparral                     84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Copernicus                    84,000  
      Daewoo      
     C              2015   
      X              
         Pool(5)



     
     Commander                     84,000 
      Hyundai      
     B              2015   
      X          
         Time Charter(8)        
      Q4 2020



     
     Challenger                    84,000 
      Hyundai      
     B              2015   
      X              
         Pool(5)



     
     Caravelle                     84,000 
      Hyundai      
     B              2016   
      X              
         Pool(5)




     
     
                Total         1,842,000


              ____________________



              (1)              Represents vessels with very low revolutions
                                  per minute, long?stroke, electronically
                                  controlled engines, larger propellers,
                                  advanced hull design, and low friction
                                  paint.



              (2)   
              Represents calendar year quarters.



              (3)              Operated pursuant to a bareboat chartering
                                  agreement.



              (4)              Currently on time charter with an oil major
                                  that began in December 2014.



              (5)              "Pool" indicates that the vessel is operated
                                  in the Helios Pool on a voyage charter with
                                  a third party and receives as charter hire a
                                  portion of the net revenues of the pool
                                  calculated according to a formula based on
                                  the vessel's pro rata performance in the
                                  pool.



              (6)              Currently on a time charter with an oil major
                                  that began in July 2014.



              (7)              "Pool-TCO" indicates that the vessel is
                                  operated in the Helios Pool on a time
                                  charter out to a third party and receives as
                                  charter hire a portion of the net revenues
                                  of the pool calculated according to a
                                  formula based on the vessel's pro rata
                                  performance in the pool.



              (8)              Currently on a time charter with a major oil
                                  company that began in November 2015.

Market Outlook Update

The biggest market change in the fourth calendar quarter of 2018, was the decline in crude oil prices, with Brent falling from a monthly average of nearly $82/barrel in October, finishing the year below $51 per barrel. As a result, global LPG prices followed the downward trend.

Without the additional LPG cargoes out of Marcus Hook from Mariner East 2, which started operations in January 2019, U.S. exports remained similar to the third calendar quarter of 2018, if not slightly lower. Total LPG exports from the U.S. are estimated at 32.8 million metric tons for the full year, up nearly 10% year-over-year. Middle Eastern volumes were also relatively unchanged quarter on quarter at around 10 million metric tons, with Asia remaining the key outlet.

In terms of direction of trade, one of the major changes we observed in the fourth calendar quarter, was an increase VLGC cargoes from the U.S. Gulf Coast to NW Europe and the Mediterranean compared to the previous quarter, with less volume heading East as a result. Economics for utilizing propane in steam crackers within the European landscape were favorable with the propane-naphtha spread widening from an average of approximately $72 per metric ton in the third calendar quarter 2018 to approximately $86 per metric ton in the fourth calendar quarter of 2018.

After a relatively strong third calendar quarter of 2018, Chinese demand dipped towards the end of the year, albeit still showing an increase of nearly 1 million metric tons for the entire calendar year of 2018 versus 2017. Propane dehydrogenation ("PDH") margins have remained favorable in 2018 in Asia resulting in good operating rates and continued demand into this sector. PDH demand is expected to grow further in 2019 with increased propane demand from new PDH facilities in China. Other Far Eastern importers showed strong demand in the fourth calendar quarter of 2018, but a mild winter thus far has recently limited import demand.

The Baltic VLGC Index peaked in the fourth calendar quarter, averaging $46 per metric ton on average in October 2018, The Baltic Index subsided in the remainder of the fourth calendar quarter ending December at an average of just over $38 per metric ton. This overall gives an average of around $34.5 per metric ton for 2018, stronger than the sub $28 per metric ton on average in 2017.

The VLGC orderbook stands at around 14% of the current global fleet. An additional 38 VLGCs, equivalent to around 3.1 million cbm of carrying capacity, will be added to the global fleet by calendar year-end 2021. The average age of the global fleet is now approximately nine years old.

The above summary is based on data derived from industry sources, and there can be no assurances that such trends will continue or that anticipated developments in freight rates, export volumes, the VLGC orderbook or other market indicators will materialize.

Seasonality

Liquefied gases are primarily used for industrial and domestic heating, as a chemical and refinery feedstock, as a transportation fuel and in agriculture. The LPG shipping market historically has been stronger in the spring and summer months in anticipation of increased consumption of propane and butane for heating during the winter months. In addition, unpredictable weather patterns in these months tend to disrupt vessel scheduling and the supply of certain commodities. Demand for our vessels therefore may be stronger in the quarters ending June 30 and September 30 and relatively weaker during the quarters ending December 31 and March 31, although 12-month time charter rates tend to smooth these short-term fluctuations and recent LPG shipping market activity has not yielded the expected seasonal results. To the extent any of our time charters expire during the typically weaker fiscal quarters ending December 31 and March 31, it may not be possible to re-charter our vessels at similar rates. As a result, we may have to accept lower rates or experience off-hire time for our vessels, which may adversely impact our business, financial condition and operating results.

Financial Information

The following table presents our selected financial data and other information for the periods presented:




                                                               
     
     Three months ended                                          
     
     Nine months ended




            
                (in U.S. dollars, except fleet data)     December 31, 2018                         December 31, 2017                                             December 31, 2018                             December 31, 2017




            
                Statement of Operations Data



            Revenues                                                                  $
             55,113,295                                         $
             44,545,589                       $
              123,565,119                          $
              120,300,082



            Expenses                                                                                                                                                                   
        .                                             
     .



            Voyage expenses                                                                         287,221                                                       386,637                                       822,618                                        1,901,603



            Vessel operating expenses                                                            16,773,634                                                    15,794,381                                    50,834,364                                       48,420,108



            Depreciation and amortization                                                        16,430,363                                                    16,466,322                                    49,133,072                                       49,224,187



            General and administrative expenses                                                   5,156,573                                                     5,536,028                                    18,768,996                                       19,492,082



            Professional and legal fees related to the BW                                         7,766,847                                                                                                 10,020,436
    Proposal




            Total expenses                                                                       46,414,638                                                    38,183,368                                   129,579,486                                      119,037,980



            Other income-related parties                                                            614,633                                                       633,883                                     1,843,782                                        1,905,836




            Operating income/(loss)                                                               9,313,290                                                     6,996,104                                   (4,170,585)                                       3,167,938



            Other income/(expenses)



            Interest and finance costs                                                         (10,000,018)                                                  (8,683,257)                                 (30,526,971)                                    (24,763,421)



            Interest income                                                                         413,546                                                       103,446                                     1,326,442                                          147,488



            Unrealized gain/(loss) on derivatives                                               (6,669,266)                                                    3,771,160                                   (3,910,190)                                       2,053,129



            Realized gain/(loss) on derivatives                                                     881,276                                                     (369,941)                                    2,494,832                                      (1,418,724)



            Gain on early extinguishment of debt                                                                                                                                                                                                            4,117,364



            Other gain/(loss), net                                                                (157,480)                                                    (147,097)                                    (205,858)                                       (238,465)




            Total other income/(expenses), net                                                 (15,531,942)                                                  (5,325,689)                                 (30,821,745)                                    (20,102,629)




            Net income/(loss)                                                        $
             (6,218,652)                                         $
             1,670,415                      $
              (34,992,330)                        $
              (16,934,691)




            Earnings/(loss) per common share-basic                                                   (0.11)                                                         0.03                                        (0.64)                                          (0.31)



            Earnings/(loss) per common share-diluted                                     $
              (0.11)                                             $
              0.03                            $
              (0.64)                              $
              (0.31)



            
                Other Financial Data



            Adjusted EBITDA(1)                                                        $
             27,230,044                                         $
             24,696,206                        $
              50,270,795                           $
              56,278,367



            
                Fleet Data



            Calendar days(2)                                                                          2,024                                                         2,024                                         6,050                                            6,050



            Available days(3)                                                                         2,024                                                         2,023                                         6,025                                            6,048



            Operating days(4)(7)                                                                      1,821                                                         1,934                                         5,410                                            5,585



            Fleet utilization(5)(7)                                                          90.0
            %                                               95.6
            %                               89.8
            %                                  92.3
            %



            
                Average Daily Results



            Time charter equivalent rate(6)(7)                                           $
              30,108                                            $
              22,833                            $
              22,688                               $
              21,199



            Daily vessel operating expenses(8)                                            $
              8,287                                             $
              7,804                             $
              8,402                                $
              8,003



                                                                                                                            As of                         As of



              
                (in U.S. dollars)                                                                         December 31, 2018                   March 31, 2018




              
                Balance Sheet Data



              Cash and cash equivalents                                                                                                 $
        34,947,580            $
        103,505,676



              Restricted cash-non-current                                                                                                     35,635,252                   25,862,704



              Total assets                                                                                                                 1,659,567,083                1,736,110,156



              Total debt including current portion-net of deferred financing fees of $14.8 million and $16.1 million                         711,330,757                  759,103,152
    as of December 31, 2018 and March 31, 2018, respectively.



              Total liabilities                                                                                                              732,091,345                  776,696,794



              Total shareholders' equity                                                                                               $
        927,475,738            $
        959,413,362


              __________________



              (1)              Adjusted EBITDA is a non-U.S. GAAP
                                  financial measure and represents net
                                  income/(loss) before interest and
                                  finance costs, unrealized (gain)/loss
                                  on derivatives, realized loss on
                                  derivatives, gain on early
                                  extinguishment of debt, stock-based
                                  compensation expense, impairment, and
                                  depreciation and amortization and is
                                  used as a supplemental financial
                                  measure by management to assess our
                                  financial and operating performance. We
                                  believe that adjusted EBITDA assists
                                  our management and investors by
                                  increasing the comparability of our
                                  performance from period to period. This
                                  increased comparability is achieved by
                                  excluding the potentially disparate
                                  effects between periods of derivatives,
                                  interest and finance costs, gain on
                                  early extinguishment of debt, stock-
                                  based compensation expense, impairment,
                                  and depreciation and amortization
                                  expense, which items are affected by
                                  various and possibly changing financing
                                  methods, capital structure and
                                  historical cost basis and which items
                                  may significantly affect net income/
                                  (loss) between periods. We believe that
                                  including adjusted EBITDA as a
                                  financial and operating measure
                                  benefits investors in selecting between
                                  investing in us and other investment
                                  alternatives.




                                 Adjusted EBITDA has certain limitations
                                  in use and should not be considered an
                                  alternative to net income/(loss),
                                  operating income, cash flow from
                                  operating activities or any other
                                  measure of financial performance
                                  presented in accordance with U.S. GAAP.
                                  Adjusted EBITDA excludes some, but not
                                  all, items that affect net income/
                                  (loss). Adjusted EBITDA as presented
                                  below may not be computed consistently
                                  with similarly titled measures of other
                                  companies and, therefore, might not be
                                  comparable with other companies.




                                 The following table sets forth a
                                  reconciliation of net income/(loss) to
                                  Adjusted EBITDA (unaudited) for the
                                  periods presented:



                                           Three months ended                 
     
            Nine months ended




     
                (in U.S. dollars)       December 31, 2018                      December 31, 2017           December 31, 2018  December 31, 2017




     Net income/(loss)                                       $
      (6,218,652)                              $
             1,670,415                    $
        (34,992,330)  $
        (16,934,691)



     Interest and finance costs                                   10,000,018                                          8,683,257                            30,526,971           24,763,421



     Unrealized gain on derivatives                                6,669,266                                        (3,771,160)                            3,910,190          (2,053,129)



     Realized (gain)/loss on derivatives                           (881,276)                                           369,941                           (2,494,832)           1,418,724



     Gain on early extinguishment of debt                                                                                                                                   (4,117,364)



     Stock-based compensation expense                              1,230,325                                          1,277,431                             4,187,724            3,977,219



     Depreciation and amortization                                16,430,363                                         16,466,322                            49,133,072           49,224,187




     Adjusted EBITDA                                          $
      27,230,044                              $
             24,696,206                      $
        50,270,795    $
         56,278,367




              (2)              We define calendar days as the total
                                  number of days in a period during
                                  which each vessel in our fleet was
                                  owned. Calendar days are an indicator
                                  of the size of the fleet over a period
                                  and affect both the amount of revenues
                                  and the amount of expenses that are
                                  recorded during that period.





              (3)              We define available days as calendar
                                  days less aggregate off hire days
                                  associated with scheduled maintenance,
                                  which include major repairs,
                                  drydockings, vessel upgrades or
                                  special or intermediate surveys. We
                                  use available days to measure the
                                  aggregate number of days in a period
                                  that our vessels should be capable of
                                  generating revenues.





              (4)              We define operating days as available
                                  days less the aggregate number of days
                                  that our vessels are off?hire for any
                                  reason other than scheduled
                                  maintenance. We use operating days to
                                  measure the number of days in a period
                                  that our operating vessels are on hire
                                  (refer to 7 below).





              (5)              We calculate fleet utilization by
                                  dividing the number of operating days
                                  during a period by the number of
                                  available days during that period. An
                                  increase in non-scheduled off hire
                                  days would reduce our operating days,
                                  and, therefore, our fleet utilization.
                                  We use fleet utilization to measure
                                  our ability to efficiently find
                                  suitable employment for our vessels.





              (6)              Time charter equivalent rate, or TCE
                                  rate, is a non-U.S. GAAP measure of
                                  the average daily revenue performance
                                  of a vessel. TCE rate is a shipping
                                  industry performance measure used
                                  primarily to compare period?to?period
                                  changes in a shipping company's
                                  performance despite changes in the mix
                                  of charter types (such as time
                                  charters, voyage charters) under which
                                  the vessels may be employed between
                                  the periods. Our method of calculating
                                  TCE rate is to divide revenue net of
                                  voyage expenses by operating days for
                                  the relevant time period, which may
                                  not be calculated the same by other
                                  companies.


                                 The following table sets forth a
                                  reconciliation of revenues to TCE rate
                                  (unaudited) for the periods presented:



                                                            Three months ended                                    
     
     Nine months ended




     
                (in U.S. dollars, except operating days) December 31, 2018                   December 31, 2017                                        December 31, 2018                   December 31, 2017




     
                Numerator:



     Revenues                                                                 $
        55,113,295                                         $
        44,545,589                   $
        123,565,119                   $
           120,300,082



     Voyage expenses                                                                 (287,221)                                               (386,637)                          (822,618)                           (1,901,603)




     Time charter equivalent                                                  $
        54,826,074                                         $
        44,158,952                   $
        122,742,501                   $
           118,398,479






     
                Denominator:



     Operating days                                                                      1,821                                                    1,934                               5,410                                  5,585




     
                TCE rate:



     Time charter equivalent rate                                                $
         30,108                                            $
         22,833                      $
          22,688                      $
             21,199




              (7)              We determine operating days for each
                                  vessel based on the underlying
                                  vessel employment, including our
                                  vessels in the Helios Pool (the
                                  "Company Methodology"). If we were
                                  to calculate operating days for each
                                  vessel within the Helios Pool as a
                                  variable rate time charter (the
                                  "Alternate Methodology"), our
                                  operating days and fleet utilization
                                  would be increased with a
                                  corresponding reduction to our TCE
                                  rate. Operating data using both
                                  methodologies is as follows:



                                          
     
     Three months ended           
     
             Nine months ended



                                              December 31, 2018                December 31, 2017                   December 31, 2018           December 31, 2017



                   Company Methodology:



     Operating Days                                                 1,821                                   1,934                       5,410                    5,585



     Fleet Utilization                                               90.0                                    95.6                        89.8                     92.3
                                                                         %                                      %                          %                       %



     Time charter equivalent                                    $
     30,108                               $
     22,833                   $
     22,688            $
         21,199




                   Alternate Methodology:



     Operating Days                                                 2,023                                   2,023                       6,023                    6,048



     Fleet Utilization                                              100.0                                   100.0                       100.0                    100.0
                                                                         %                                      %                          %                       %



     Time charter equivalent                                    $
     27,101                               $
     21,828                   $
     20,379            $
         19,576



                                 We believe that the Company
                                  Methodology using the
                                  underlying vessel employment
                                  provides more meaningful
                                  insight into market conditions
                                  and the performance of our
                                  vessels.





              (8)              Daily vessel operating expenses
                                  are calculated by dividing
                                  vessel operating expenses by
                                  calendar days for the relevant
                                  time period.

In addition to the results of operations presented in accordance with U.S. GAAP, we provide adjusted net loss and adjusted EPS. We believe that adjusted net loss and adjusted EPS are useful to investors in understanding our underlying performance and business trends. Adjusted net loss and adjusted EPS are not a measurement of financial performance or liquidity under U.S. GAAP; therefore, these non-U.S. GAAP financial measures should not be considered as an alternative or substitute for U.S. GAAP. The following table reconciles net income/(loss) and EPS to adjusted net loss and adjusted EPS, respectively, for the periods presented:




                                                        Three months ended                                        
     
     Nine months ended




     
                (in U.S. dollars, except share data) December 31, 2018                       December 31, 2017                                           December 31, 2018                    December 31, 2017




     Net income/(loss)                                                    $
           (6,218,652)                                          $
          1,670,415                    $
        (34,992,330)                   $
        (16,934,691)



     Unrealized (gain)/loss on derivatives                                           6,669,266                                                 (3,771,160)                            3,910,190                           (2,053,129)



     Gain on early extinguishment of debt                                                                                                                                                                               (4,117,364)




     Adjusted net income/(loss)                                              $
            450,614                                         $
          (2,100,745)                   $
        (31,082,140)                   $
        (23,105,184)






     Earnings/(loss) per common share-diluted                                 $
            (0.11)                                              $
           0.03                       $
           (0.64)                      $
           (0.31)



     Unrealized (gain)/loss on derivatives                                                0.12                                                      (0.07)                                 0.07                                (0.04)



     Gain on early extinguishment of debt                                                                                                                                                                                    (0.08)




     Adjusted earnings/(loss) per common share-diluted                          $
            0.01                                             $
           (0.04)                      $
           (0.57)                      $
           (0.43)

Conference Call

A conference call to discuss the results will be held today, February 4, 2019 at 10:00 a.m. EST. The conference call can be accessed live by dialing 1-877-407-9716, or for international callers, 1-201-493-6779, and requesting to be joined into the Dorian LPG call. A replay will be available at 1:00 p.m. EST the same day and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The pass code for the replay is 13687131. The replay will be available until February 11, 2019, at 11:59 p.m. EST.

A live webcast of the conference call will also be available under the investor relations section at www.dorianlpg.com.

About Dorian LPG Ltd.

Dorian LPG is a liquefied petroleum gas shipping company and a leading owner and operator of modern VLGCs. Dorian LPG's fleet currently consists of twenty-two modern VLGCs. Dorian LPG has offices in Stamford, Connecticut, USA; London, United Kingdom; Copenhagen, Denmark; and Athens, Greece.

Forward-Looking Statements

This press release contains "forward-looking statements." Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," "projects," "forecasts," "may," "will," "should" and similar expressions are forward-looking statements. These statements are not historical facts but instead represent only the Company's belief regarding future results, many of which, by their nature are inherently uncertain and outside of the Company's control. Actual results may differ, possibly materially, from those anticipated in these forward-looking statements. For more information about risks and uncertainties associated with Dorian LPG's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of Dorian LPG's SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q. The Company does not assume any obligation to update the information contained in this press release.

Contact Information

Ted Young; Chief Financial Officer: Tel.: +1 (203) 674-9900 or IR@dorianlpg.com
Source: Dorian LPG Ltd.

View original content:http://www.prnewswire.com/news-releases/dorian-lpg-ltd-announces-third-quarter-fiscal-year-2019-financial-results-300788784.html

SOURCE Dorian LPG Ltd.