Obsidian Energy Releases 2019 Reserves Results

CALGARY, Feb. 6, 2020 /PRNewswire/ - OBSIDIAN ENERGY LTD. (TSX - OBE, NYSE - OBE.BC) ("Obsidian Energy", the "Company", "we", "us" or "our") is pleased to release its year-end 2019 independent reserves evaluation.

Stephen Loukas, Interim President and CEO commented, "We are pleased to announce our 2019 reserve results which demonstrates the strength of our dedicated Cardium development strategy, allowing for our reserve auditors to recognize the performance and improved cost efficiency of the program. In addition, the Company received initial recognition of the improvements of existing wells resulting from optimization techniques, thereby resulting in an increase in recoverable reserves."

2019 Year-End Reserves Summary

The Company is pleased to present the results of its year-end 2019 independent reserves evaluation, prepared by Sproule Associates Limited ("Sproule").

2019 marks the Company's third year in a row achieving greater than 100 percent reserve replacement on total proved reserves ("1P") and proved plus probable reserves ("2P"). This increase includes recognition of the performance of our Cardium drilling program contributing to the overall 1P and 2P replacement ratio of approximately 140 and 139 percent, respectively. The Company also continues to see benefits from its optimization and decline mitigation projects with an average projected three year proved developed producing ("PDP") decline of approximately 17 percent. We are excited about the future development opportunities, particularly in our Cardium assets, which will allow us to create long term value for our shareholders.

Reserve Highlights:

    --  Replaced 95 percent on a PDP basis, 140 percent on a 1P basis and 139
        percent on a 2P basis of 2019 production, prior to asset divestitures.


    --  Reserve replacement was driven by strong underlying asset base
        performance in addition to the 2019 drilling program in the Cardium
        Crimson Lake area in Willesden Green. 1P replacement in the Cardium is
        approximately 177 percent and 2P replacement is approximately 187
        percent.


    --  Obsidian Energy's reserve life index ("RLI") is approximately 8, 11 and
        14 years on a PDP,1P and 2P basis, respectively.


    --  Obsidian Energy has increased our PDP liquids weighting by two percent,
        to 69 percent total liquids.


    --  Our total undeveloped reserve locations remain conservatively booked and
        highly achievable, with 180 total net locations booked, including 135
        net locations in the Cardium.


    --  2P costs for our operated development activity in 2019 were $16.94 per
        boe. 2P finding and development ("F&D") costs excluding changes in
        future development capital, were $7.42 per boe, F&D costs including
        changes in future development capital were $4.29 per boe.
    --  Despite $198 million of negative pricing impacts and an incremental $37
        million in asset retirement obligations ("ARO") to reflect the Canadian
        Oil and Gas Evaluation Handbook ("COGEH") 2019 updates, before-tax net
        present value discounted at 10 percent ("NPV10") for 2P decreased by
        only six percent to $1.6 billion at year-end 2019, based on Sproule's
        commodity price forecast at December 31, 2019. Lower capital and
        operating costs helped to mitigate the pricing and ARO impacts.

2019 Year-End Reserves Tables

In 2019, we engaged Sproule, an independent, qualified engineering firm, to evaluate 100 percent of our PDP, 1P and 2P reserves. Sproule conducted an independent reserves evaluation of Obsidian Energy's reserves effective December 31, 2019. This evaluation was prepared in accordance with definitions, standards, and procedures set out in COGEH and National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101"). The Sproule reserves evaluation was based on Sproule's December 31, 2019 forecast prices and costs. Reserves included below are Company gross reserves which are the Company's total working interest reserves before the deduction of any royalties and excluding any royalty interests payable to the Company. The numbers in the tables below may not add due to rounding.

Summary of Reserves


                   As at December 31,
                    2019


                   Reserve              Light &     Heavy  Natural Gas   
       
       Conventional        Barrel of Oil
                                         Medium Crude Oil      Liquids            Natural Gas           Equivalent
                                      Crude Oil & Bitumen


                   Estimates Category   (mmbbl)   (mmbbl)      (mmbbl)     
       
            (bcf)    
     
           (mmboe)

    ---

                   Proved


        Developed
         producing                           34          5             6                     124                    65


        Developed non-
         producing                            1          0             0                       2                     1


        Undeveloped                          17          1             2                      47                    28

    ---

                   Total Proved              51          6             8                     173                    94


        Total Probable                       16          3             3                      63                    32

    ---

                   Total Proved plus
                    Probable                 67          9            11                     236                   126

    ---

Reserves Reconciliation - Proved


                                         Light & 
     
         Heavy      Natural Gas       Conventional        Barrel of Oil
                                          Medium     Crude Oil          Liquids        Natural Gas           Equivalent
                                       Crude Oil     & Bitumen


                     Reconciliation
                      Category           (mmbbl)       (mmbbl)  
     
         (mmbbl)   
     
            (bcf)    
     
           (mmboe)

    ---

                     Total Proved


        December 31, 2018                     47              7                 8                 176                    92



       Extensions                             0              0                 0                   1                     0


        Infill Drilling                        5              0                 1                  13                     8


        Improved Recovery                      0              0                 0                   0                     0


        Technical Revisions                    4              0                 0                  15                     7



       Discoveries                            0              0                 0                   0                     0


        Acquisitions                           0              0                 0                   0                     0


        Dispositions                           0              0                 0                  -7                    -2


        Economic Factors                       0              0                 0                  -6                    -2



       Production                            -4             -1                -1                 -19                   -10

    ---

                     December 31, 2019        51              6                 8                 173                    94

Reserves Reconciliation - Proved Plus Probable


                                         Light & 
     
         Heavy      Natural Gas       Conventional        Barrel of Oil
                                          Medium     Crude Oil          Liquids        Natural Gas           Equivalent
                                       Crude Oil     & Bitumen


                     Reconciliation
                      Category           (mmbbl)       (mmbbl)  
     
         (mmbbl)   
     
            (bcf)    
     
           (mmboe)

    ---

                     Total Proved Plus
                      Probable


        December 31, 2018                     64             11                11                 233                   125



       Extensions                             0              0                 0                   1                     1


        Infill Drilling                        6              0                 1                  21                    11


        Improved Recovery                      0              0                 0                   0                     0


        Technical Revisions                    1              0                 1                  16                     4



       Discoveries                            0              0                 0                   0                     0


        Acquisitions                           0              0                 0                   0                     0


        Dispositions                           0              0                 0                  -9                    -2


        Economic Factors                       0              0                 0                  -7                    -2



       Production                            -4             -1                -1                 -19                   -10

    ---

                     December 31, 2019        67              9                11                 236                   126

Summary of Before Tax Net Present Values




                     As at December 31, 2019



       
                Net Present Value                    
      
      Discount Rate



                       
              
                $ millions  
      
      Undiscounted 5 Percent  10 Percent   15 Percent    20 Percent

    ---


       
                Proved



       Developed producing                                               523      1,217        1,010           843            725



       Developed non-producing                                            35         22           16            13             11



       Undeveloped                                                       675        365          210           124             72

    ---


       
                Total Proved                                       1,232      1,605        1,236           979            808



       Total Probable                                                  1,209        589          366           259            197

    ---

                     Total Proved plus Probable                         2,441      2,193        1,602         1,238          1,004

    ---




              (1)              The December 31, 2019 reserve net
                                  present values include all
                                  Obsidian Energy existing well,
                                  facility, and pipeline asset
                                  retirement obligation estimates,
                                  which totals $61 million NPV10.
                                  The December 31, 2018 net present
                                  value incorporated only existing
                                  well abandonment and reclamation
                                  costs associated with reserve
                                  wells, totaling $24 million NPV10.

Future Development Capital


                           As at December
                            31, 2019


                           Future
                            Development
                            Capital


        
              
               $ millions Total Proved               Total Proved
                                                       Plus Probable

    ---


              2020                                 83                          86



              2021                                 88                         106



              2022                                101                         120



              2023                                123                         137



              2024                                104                         115


               2025 and
                subsequent

    ---

                           Total,
                            Undiscounted           499                         564


    Total,
     Discounted @
     10%                                          390                         440

    ---

Summary of Pricing and Inflation Rate Assumptions


                                                                       Canadian Light                           Natural Gas



                                                      WTI                           Sweet Crude                           WTI-C                 Exchange


             As at                                    Cushing,
              December 31,                             Oklahoma
              2019 (1)                                                    40° API                           Spot                           Rate


             Sproule
              Forecast                                ($US/bbl)                           ($Cdn/bbl)                           ($Cdn/MMbtu)              ($US/$Cdn)

                                                                                              ---

             Year                2019       2018       2019       2018       2019       2018      2019      2018

    ---                                                                                               ---

             Forecast



       2020                    61.00      67.00      73.84      77.89       2.04       2.44      0.76      0.80



       2021                    65.00      70.00      78.51      82.25       2.27       3.00      0.77      0.80



       2022                    67.00      71.40      78.73      84.79       2.81       3.21      0.80      0.80



       2023                    68.34      72.83      80.30      87.39       2.89       3.30      0.80      0.80



       2024                    69.71      74.28      81.91      89.14       2.98       3.39      0.80      0.80



       2025                    71.10      75.77      83.54      90.92       3.06       3.49      0.80      0.80



       2026                    72.52      77.29      85.21      92.74       3.15       3.58      0.80      0.80



       2027                    73.97      78.83      86.92      94.60       3.24       3.68      0.80      0.80



       2028                    75.45      80.41      88.66      96.49       3.33       3.78      0.80      0.80



       2029                    76.96      82.02      90.43      98.42       3.42       3.88      0.80      0.80



       2030                    78.50                92.24                 3.51                0.80



       
        (1) Prices Escalate at two percent after 2030, with the exception of foreign exchange which stays flat.

Updated Corporate Presentation

For further information on these and other matters, Obsidian Energy has posted an updated Corporate Presentation which can be found on its website, www.obsidianenergy.com.

All figures contained in this release are in Canadian dollars unless otherwise noted.

The financial and operating information in this press release is based on estimates and is unaudited. Some of the terms below do not have standardized meanings. Further detail can be found in the "Oil and Gas Advisory" section contained in this release. Additional reserve information as required under NI 51-101 will be included in our Annual Information Form which will be filed on SEDAR, EDGAR, and posted to our website in March.

Oil and Gas Advisory

This press release contains a number of oil and gas metrics, including "F&D costs", and "RLI" which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies. Such metrics have been included herein to provide readers with additional measures to evaluate the Company's performance; however, such measures are not reliable indicators of the future performance of the Company and future performance may not compare to the performance in previous periods. F&D costs are the sum of exploration and development costs incurred in the period, plus the change in estimated future development capital for the reserves category, all divided by the change in reserves during the period. F&D costs exclude the impact of acquisitions and divestitures. RLI is calculated as total Company gross reserves divided by Sproule's forecasted 2019 production for the associated reserve category. Under NI 51-101, proved reserves estimates are defined as having a high degree of certainty to be recoverable with a targeted 90 percent probability in aggregate that actual reserves recovered over time will equal or exceed proved reserve estimates. For proved plus probable reserves under NI 51-101, the targeted probability is an equal (50 percent) likelihood that the actual reserves to be recovered will be greater or less than the proved plus probable reserve estimate. The reserve estimates set forth above are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual reserves may be greater than or less than the estimates provided herein.

Abbreviations Contained in the Press Release


                   Oil and Natural Gas Liquids        Natural Gas

    ---

        bbl     barrel or barrels        
         mcf                thousand cubic feet


        mmbbl 
     million barrels          
         mmcf               million cubic feet


        mmboe   million barrels of oil
                 equivalent              
         bcf                billion cubic feet


                                         
         mcf/d              thousand cubic feet per
                                                                   day


                                         
         mmcf/d             million cubic feet per
                                                                   day


                                         
         mmbtu              million British thermal
                                                                   units


                                         
         mcf                thousand cubic feet


                                         
         mmcf               million cubic feet


                  Other

    ---

        AECO            
     the Alberta benchmark price for natural gas.


        BOE or          
     barrel of oil equivalent, using the conversion factor of 6 mcf of natural gas being equivalent to one barrel of oil.
    boe


        WTI             
     West Texas Intermediate, the reference price paid in United States dollars at Cushing, Oklahoma for crude oil of standard grade.


        API             
     American Petroleum Institute.


        °API            
     the measure of the density or gravity of liquid petroleum products derived from a specific gravity.


        MM$             
     million dollars.


               
        $US 
     United States dollars


                
        $C 
     Canadian dollars

Forward-Looking Statements

Certain statements contained in this press release constitute forward-looking statements or information (collectively "forward-looking statements"). Forward-looking statements are typically identified by words such as "anticipate", "continue", "estimate", "expect", "forecast", "budget", "may", "will", "project", "could", "plan", "intend", "should", "believe", "outlook", "objective", "aim", "potential", "target" and similar words suggesting future events or future performance. In addition, statements relating to "reserves" or "resources" are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future. In particular, this document contains forward-looking statements pertaining to, without limitation, the following: that we are excited about the future development opportunities, particularly in our Cardium assets, which will allow us to create long term value for our shareholders; that additional reserve information, as required under NI 51-101, will be included in our Annual Information Form which will be filed on SEDAR, EDGAR and our website in March; and our expected RLIs.

With respect to forward-looking statements contained in this document, we have made assumptions regarding, among other things that we do not dispose of any material producing properties; the impact of the Alberta government mandated production curtailment; our ability to execute our long-term plan and the impact that the successful execution of such plan will have on our Company and our shareholders; that the current commodity price and foreign exchange environment will continue or improve; future capital expenditure levels; future crude oil, natural gas liquids and natural gas prices and differentials between light, medium and heavy oil prices and Canadian, WTI and world oil and natural gas prices; future crude oil, natural gas liquids and natural gas production levels; future exchange rates and interest rates; future debt levels; our ability to execute our capital programs as planned without significant adverse impacts from various factors beyond our control, including weather, infrastructure access and delays in obtaining regulatory approvals and third party consents; our ability to obtain equipment in a timely manner to carry out development activities and the costs thereof; our ability to market our oil and natural gas successfully to current and new customers; our ability to obtain financing on acceptable terms, including our ability to renew or replace our syndicated bank facility and our ability to finance the repayment of our senior notes on maturity; and our ability to add production and reserves through our development and exploitation activities.

Although we believe that the expectations reflected in the forward-looking statements contained in this document, and the assumptions on which such forward-looking statements are made, are reasonable, there can be no assurance that such expectations will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking statements included in this document, as there can be no assurance that the plans, intentions or expectations upon which the forward-looking statements are based will occur. By their nature, forward-looking statements involve numerous assumptions, known and unknown risks and uncertainties that contribute to the possibility that the forward-looking statements contained herein will not be correct, which may cause our actual performance and financial results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things: the possibility that we will not be able to continue to successfully execute our long-term plan in part or in full, and the possibility that some or all of the benefits that we anticipate will accrue to our Company and our securityholders as a result of the successful execution of such plans do not materialize; the possibility that we are unable to execute some or all of our ongoing asset disposition program on favourable terms or at all; general economic and political conditions in Canada, the U.S. and globally, and in particular, the effect that those conditions have on commodity prices and our access to capital; industry conditions, including fluctuations in the price of crude oil, natural gas liquids and natural gas, price differentials for crude oil and natural gas produced in Canada as compared to other markets, and transportation restrictions, including pipeline and railway capacity constraints; fluctuations in foreign exchange or interest rates; unanticipated operating events or environmental events that can reduce production or cause production to be shut-in or delayed (including extreme cold during winter months, wild fires and flooding); and the other factors described under "Risk Factors" in our Annual Information Form and described in our public filings, available in Canada at www.sedar.com and in the United States at www.sec.gov. Readers are cautioned that this list of risk factors should not be construed as exhaustive.

The forward-looking statements contained in this document speak only as of the date of this document. Except as expressly required by applicable securities laws, we do not undertake any obligation to publicly update any forward-looking statements. The forward-looking statements contained in this document are expressly qualified by this cautionary statement.

Obsidian Energy shares are listed on both the Toronto Stock Exchange and New York Stock Exchange under the symbol "OBE" and "OBE.BC" respectively. All figures are in Canadian dollars unless otherwise stated.

View original content:http://www.prnewswire.com/news-releases/obsidian-energy-releases-2019-reserves-results-301000045.html

SOURCE Obsidian Energy Ltd.